
| 2022 | 2023 | 2024 | |
|---|---|---|---|
Revenue | |||
Total revenue | 198.9 | 396.5 | 368.4 |
COGS | 190.9 | 397.7 | 374.3 |
Gross Profit | 7.912624 | (1.27964) | (5.898748) |
Operating Expenses & Income | |||
Operating Income | (3.867805) | (31.72) | (39.5) |
Total Operating Expenses | 202.7 | 428.2 | 407.9 |
R&D Expenses | 0.235095 | 0.430666 | 0.171852 |
Selling General & Admin Expenses | 10.83 | 27.64 | 30.35 |
Earnings from Continuing Operations | |||
Interest Expense | (2.086274) | (5.37856) | (7.670156) |
Interest Income | 0.0823 | 0.296479 | 0.245262 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | (5.777238) | (45.48) | (53.31) |
Supplemental | |||
EBIT | (3.786052) | (39.39) | (41.85) |
EBITDA | (2.419978) | (36.43) | (38.25) |