
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.519294 | 14.92 | 0.105003 | 0.226171 | 0.311464 | 0.537634 | |
COGS | 3.287626 | 24.1 | 0.113618 | 0.222506 | 0.61139 | 0.833895 | |
Gross Profit | 5.231668 | (9.187028) | (0.008615) | 0.003665 | (0.299926) | (0.29626) | |
Operating Expenses & Income | |||||||
Operating Income | 6.351823 | 1.745671 | (0.734493) | (1.039879) | (3.277479) | (4.317357) | |
Total Operating Expenses | 2.022816 | (10.93) | 0.822635 | 1.250991 | 2.977555 | 4.228536 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000085) | (0.0613) | (0.0462) | (0.0756) | (0.0689) | (0.144442) | |
Interest Income | 0.0147 | 0.000579 | - | - | 0.220909 | - | |
Income Tax Expense | 1.19757 | (0.135795) | (0.14848) | (0.0503) | - | (0.0503) | |
Net Income | |||||||
Net Income | 4.156646 | 1.872996 | (0.884733) | (1.78102) | (3.481686) | (5.262704) | |
Supplemental | |||||||
EBIT | 6.766122 | 1.798742 | (0.986714) | (1.755693) | (3.277479) | (4.915678) | |
EBITDA | 6.885566 | 1.94275 | (0.969855) | (1.740631) | (3.2623) | (4.885438) | |