
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.21551 | 0.968848 | 1.044822 | 2.43818 | |
COGS | 2.110839 | 3.428106 | 7.282444 | 12.57 | 0.24197 | - | |
Gross Profit | (2.110839) | (3.428106) | (7.066934) | (11.6) | 0.802852 | 2.347441 | |
Operating Expenses & Income | |||||||
Operating Income | (14.19) | (19.93) | (31.09) | (48.93) | (58.89) | (66.91) | |
Total Operating Expenses | 14.19 | 19.93 | 24.03 | 37.33 | 59.94 | 69.25 | |
R&D Expenses | 4.849725 | 8.345017 | 11.34 | 7.531512 | 5.159379 | 5.3894 | |
Selling General & Admin Expenses | 8.543023 | 10.26 | 5.71461 | 7.581537 | 41.9 | 48.83 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (3.787127) | (8.233082) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.401675) | (1.260108) | (20.23) | - | 2.929949 | 4.73529 | |
Net Income | |||||||
Net Income | (11.93) | (17.03) | (9.631044) | (54.08) | (43.91) | (69.12) | |
Supplemental | |||||||
EBIT | - | (16.11) | (31.71) | (48.66) | (58.89) | (49.44) | |
EBITDA | - | 3.821665 | (0.63901) | (29.79) | (58.65) | (49.1) | |