

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.76 | 5.822 | 6.241 | 6.202 | 7.361 | 8.055 | |
COGS | 0.937 | 1.201 | 0.944 | 0.607 | 4.6 | 2.769 | |
Gross Profit | 2.823 | 4.621 | 5.297 | 5.595 | 2.761 | 5.286 | |
Operating Expenses & Income | |||||||
Operating Income | (51.7) | (76.47) | (77.55) | (66.37) | (48.01) | (42.43) | |
Total Operating Expenses | 54.52 | 81.1 | 82.85 | 71.97 | 50.77 | 47.72 | |
R&D Expenses | 21.49 | 27.76 | 28.52 | 25.39 | 14.76 | 13.14 | |
Selling General & Admin Expenses | 33.03 | 53.34 | 54.33 | 46.58 | 39.49 | 36.09 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.071) | (0.163) | (0.132) | (0.267) | (0.485) | (1.682) | |
Interest Income | 0.035 | 0.511 | 0.084 | 0.453 | 0.079 | 1.036 | |
Income Tax Expense | 0.071 | 0.51 | 0.406105 | - | - | - | |
Net Income | |||||||
Net Income | (51.8) | (76.98) | (77.84) | (66.19) | (48.09) | (42.76) | |
Supplemental | |||||||
EBIT | (51.66) | (76.82) | (77.71) | (65.92) | (48.01) | (41.68) | |
EBITDA | (50.52) | (76.12) | (77.12) | (62.63) | (44.53) | (38.44) | |