
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,407,649 | 28,335,023 | 32,046,896 | 32,921,927 | 32,831,688 | 36,567,096 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,736,532 | 3,286,908 | 2,346,192 | 2,212,159 | 2,382,631 | 552,059 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14,769,018) | (17,165,305) | (27,387,226) | (23,108,047) | (31,850,134) | (39,128,646) | |
Interest Income | 33,472,505 | 40,429,116 | 52,058,521 | 50,597,534 | 58,333,375 | 67,554,573 | |
Income Tax Expense | 2,395,366 | 3,426,015 | - | - | - | - | |
Net Income | |||||||
Net Income | 9,602,746 | 13,688,193 | 16,044,733 | 16,789,768 | 15,624,699 | 16,278,710 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |