
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.1975 | 0.6585 | 0.6585 | - | - | - | |
COGS | 0.938 | 0.518 | 0.518 | - | - | - | |
Gross Profit | 0.2595 | 0.1405 | 0.1405 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.693578) | (15.87) | (15.87) | (0.038) | (0.154024) | (0.209301) | |
Total Operating Expenses | 7.953078 | 16.53 | 16.01 | 0.038 | 0.154024 | 0.209301 | |
R&D Expenses | 5.285175 | 10.08 | 10.08 | - | 4.794825 | - | |
Selling General & Admin Expenses | 2.672153 | 5.930237 | 3.517542 | 0.038 | 0.154024 | 0.209301 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00425) | (0.001706) | (0.001706) | (0.004339) | (0.009154) | (0.0131) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.00425 | - | (15.87) | - | - | - | |
Net Income | |||||||
Net Income | (7.702078) | (15.87) | (15.87) | (0.0423) | (0.101146) | (0.140413) | |
Supplemental | |||||||
EBIT | (7.693578) | (15.87) | (15.87) | (0.038) | (0.092) | (0.127269) | |
EBITDA | (7.693578) | (15.87) | (15.87) | (0.038) | (0.154024) | (0.209301) | |