

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15.8 | 363.2 | 780.9 | 1,605.1 | 6 | 6 | |
COGS | 11.84 | 332.8 | 705.8 | 1,491.8 | 6 | - | |
Gross Profit | 3.965 | 30.36 | 75.06 | 113.3 | (3) | - | |
Operating Expenses & Income | |||||||
Operating Income | (44.58) | (195.2) | (222.8) | (210.8) | (43) | (53.34) | |
Total Operating Expenses | 48.55 | 225.6 | 297.8 | 324 | 43 | 53.34 | |
R&D Expenses | - | 0.269 | 0.881 | 27.43 | - | - | |
Selling General & Admin Expenses | - | 103.9 | 91.72 | 62.85 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.341) | (0.659) | (0.793) | (1.517) | (1) | - | |
Interest Income | - | 3.149 | 18.38 | 41 | 134 | - | |
Income Tax Expense | - | - | - | - | 13 | 2.213 | |
Net Income | |||||||
Net Income | (44.46) | (193) | (204.1) | (170.8) | 4,795 | (200.9) | |
Supplemental | |||||||
EBIT | (44.12) | (191.6) | (203.3) | (169.3) | (43) | (81.72) | |
EBITDA | (42.24) | (186.6) | (193.2) | (153.3) | (34) | (79.31) | |