
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 31.16 | 46.83 | 35.52 | 51.32 | 57.87 | 73.45 | |
COGS | 5.827914 | 15.95 | 9.95 | 18.45 | 27.49 | 35.02 | |
Gross Profit | 25.33 | 30.87 | 25.57 | 32.87 | 30.39 | 38.42 | |
Operating Expenses & Income | |||||||
Operating Income | (51.1) | (49.51) | (46.81) | (28.68) | (23.79) | (32.29) | |
Total Operating Expenses | 75.63 | 80.38 | 72.38 | 61.55 | 54.18 | 80.08 | |
R&D Expenses | 47.1 | 45.08 | 36.23 | 20.63 | 16.02 | 29.56 | |
Selling General & Admin Expenses | 12.35 | 13.99 | 10.37 | 11.61 | 9.691 | 26.46 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.027) | (0.062) | (0.94) | (5.033) | (0.01) | (0.005) | |
Interest Income | 0.037 | 0.16 | 0.44 | 2.202 | 1.079 | 2.427 | |
Income Tax Expense | 0.0368 | (0.05) | (0.003) | (0.029) | - | - | |
Net Income | |||||||
Net Income | (51.17) | (47.1) | (46.5) | (31.48) | (20.15) | (27.31) | |
Supplemental | |||||||
EBIT | (51.14) | (47.15) | (45.57) | (26.48) | (23.79) | - | |
EBITDA | (39.7) | (45.38) | (43.1) | (23.77) | (20.3) | - | |