
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.308695 | 2.059 | 2.288319 | 2.27188 | |
COGS | - | - | 0.0845 | 0.978699 | 0.918184 | 0.91648 | |
Gross Profit | - | - | 0.224175 | 1.08 | 1.370135 | 1.3554 | |
Operating Expenses & Income | |||||||
Operating Income | (0.014) | - | 0.00882 | 0.0146 | 0.0167 | 0.042 | |
Total Operating Expenses | 0.014 | - | 0.215351 | 1.065 | 1.353386 | 1.313425 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.106509) | (0.341166) | (0.313782) | (0.314524) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | - | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | 0.0179 | - | (0.0977) | (0.327) | (0.297033) | (0.272549) | |
Supplemental | |||||||
EBIT | 0.0239 | - | (0.159075) | - | - | - | |
EBITDA | 0.26041 | - | 0.00882 | 0.0146 | 0.0167 | 0.042 | |