
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 8.723 | 3.892 | 1.049 | 0.938 | 0.888 | - | |
Gross Profit | (8.723) | (3.892) | (1.049) | (0.938) | (0.888) | - | |
Operating Expenses & Income | |||||||
Operating Income | (137.9) | (147) | (110.9) | (68.12) | (74.13) | (60.29) | |
Total Operating Expenses | 129.2 | 143.8 | 110.9 | 67.19 | 73.24 | 60.29 | |
R&D Expenses | 107.6 | 118.1 | 81.27 | 50.8 | 56.82 | 45.46 | |
Selling General & Admin Expenses | 8.807 | 14.63 | 19.77 | 18 | 6.483 | 14.97 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.077) | (0.048) | (0.014) | (7.545) | (5.507) | (1.787) | |
Interest Income | 8.425 | 0.635 | 11.69 | 1.584 | 3.159 | 1.201 | |
Income Tax Expense | (3.62) | (1.933) | (0.319) | (0.095) | (0.468) | (0.76) | |
Net Income | |||||||
Net Income | (125.9) | (131.2) | (109.3) | (80.03) | (76.25) | (60.13) | |
Supplemental | |||||||
EBIT | (129.4) | (133.1) | (109.6) | (67.77) | (74.13) | (59.1) | |
EBITDA | (128.4) | (132.1) | (108.6) | (66.83) | (73.24) | (59.92) | |