
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.73 | 24.99 | - | - | - | - | |
COGS | - | 5.009 | 6.098 | 6.468 | 6.381 | - | |
Gross Profit | 9.73 | 24.99 | (6.098) | (6.468) | (6.381) | - | |
Operating Expenses & Income | |||||||
Operating Income | (61.43) | (72.55) | (152) | (127.6) | (122.1) | (103.7) | |
Total Operating Expenses | 71.16 | 97.54 | 152 | 127.6 | 115.7 | 102.4 | |
R&D Expenses | 48.94 | 71.25 | 106 | 99.32 | 99.13 | 83.83 | |
Selling General & Admin Expenses | 22.22 | 26.3 | 26.53 | 28.29 | 22.99 | 19.88 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.176) | (0.08) | (0.025) | (0.004) | (0.036) | (0.081) | |
Interest Income | 0.091 | 3.76 | 9.978 | 10.71 | 5.777 | 5.206 | |
Income Tax Expense | (0.125) | (2.761) | 5.930105 | - | - | 0.143 | |
Net Income | |||||||
Net Income | (62) | (69.79) | (142.7) | (117.1) | (116.8) | (98.97) | |
Supplemental | |||||||
EBIT | (61.95) | (69.71) | (142.6) | (117.1) | (116.8) | (98.75) | |
EBITDA | (60.41) | (64.7) | (136.5) | (110.7) | (110.4) | (91.82) | |