

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.776 | 7 | 8.059 | 10.99 | 11.48 | 9.571 | |
COGS | 1.877 | 1.929 | 2.055 | 2.987 | 2.663 | 1.886 | |
Gross Profit | 4.899 | 5.071 | 6.004 | 7.999 | 8.815 | 7.685 | |
Operating Expenses & Income | |||||||
Operating Income | (0.008) | (0.578) | 0.074 | 1.937 | 1.989 | 0.684 | |
Total Operating Expenses | 4.907 | 5.649 | 5.93 | 6.062 | 6.826 | 7.001 | |
R&D Expenses | 0.739 | 0.845 | 0.875 | 1.012 | 1.094 | 1.032 | |
Selling General & Admin Expenses | 4.151 | 4.788 | 5.031 | 5.032 | 5.732 | 5.969 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005) | (0.002) | (0.003) | (0.001) | - | - | |
Interest Income | - | - | 0.067 | 0.074 | - | 0.097 | |
Income Tax Expense | - | - | 0.009 | (4.312) | (0.434) | (0.75) | |
Net Income | |||||||
Net Income | (0.021) | (0.633) | 0.119 | 6.294 | 2.51 | 1.543 | |
Supplemental | |||||||
EBIT | (0.008) | (0.629) | 0.141 | 2.01 | 1.989 | 0.716 | |
EBITDA | 0.184 | (0.383) | 0.302 | 2.131 | 2.104 | 0.847 | |