
| 2022 | 2025 | 2026 | |
|---|---|---|---|
Revenue | |||
Total revenue | - | 57.74 | 135.6 |
COGS | - | 33.7 | 57.13 |
Gross Profit | - | 24.04 | 78.45 |
Operating Expenses & Income | |||
Operating Income | (2.736912) | 4.484 | 61.67 |
Total Operating Expenses | 2.736912 | 53.26 | 73.91 |
R&D Expenses | - | 0.375 | - |
Selling General & Admin Expenses | 2.035366 | 18.51 | 12.43 |
Earnings from Continuing Operations | |||
Interest Expense | - | (3.882) | (23.65) |
Interest Income | 0.008472 | 1.104 | 23.66 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | (2.72844) | (13.09) | (43.38) |
Supplemental | |||
EBIT | (2.72844) | (3.089) | (3.311) |
EBITDA | (2.72844) | 4.14 | 4.787 |