
| 2005 | 2006 | 2007 | 2008 | 2009 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.461052 | 0.364807 | 4.320862 | 29.46 | 28.83 | 24.58 | |
COGS | - | 0.0156 | 2.225947 | 20.81 | 19.43 | 16.53 | |
Gross Profit | 0.461052 | 0.364807 | 2.094915 | 8.655576 | 9.39762 | 8.049686 | |
Operating Expenses & Income | |||||||
Operating Income | (3.304907) | (2.259575) | (21.18) | (37.86) | (25.84) | (22.4) | |
Total Operating Expenses | 3.765959 | 2.624382 | 23.28 | 31.2 | 64.07 | 59.28 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 2.455965 | 23.19 | 17.35 | 18.84 | 15.25 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.617226) | (0.43926) | (0.1542) | (0.746046) | (0.419488) | (0.627334) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.048959 | (0.523327) | 0.047 | 0.746046 | 0.0531 | (0.176654) | |
Net Income | |||||||
Net Income | (4.353866) | (1.736248) | (21.23) | (33.93) | (10.74) | (17.84) | |
Supplemental | |||||||
EBIT | (3.332352) | (2.259575) | (21.08) | (33.18) | (12.31) | (17.86) | |
EBITDA | (3.159336) | (2.026106) | (20.99) | (29.79) | (10.98) | (17.02) | |