

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.07 | 12.24 | 0.652553 | 0.583514 | 0.008129 | - | |
COGS | 8.638244 | 9.433863 | - | 0.583514 | - | - | |
Gross Profit | 2.427526 | 2.808263 | 0.652553 | 0.583514 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.16131 | 0.129901 | 0.0917 | 0.0758 | (0.274684) | (0.277395) | |
Total Operating Expenses | 2.266213 | 2.715093 | 0.56089 | 0.507762 | 0.282813 | 0.324601 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.266213 | 2.678361 | 0.56089 | 0.507762 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.161313 | 0.0932 | 0.0917 | - | - | - | |
Net Income | |||||||
Net Income | 0.161313 | 0.0932 | 0.116124 | 0.123599 | 0.0813 | (0.247908) | |
Supplemental | |||||||
EBIT | 0.322623 | 0.18634 | 0.116128 | 0.199351 | - | - | |
EBITDA | 0.161313 | 0.0932 | 0.116128 | 0.123599 | (0.274684) | (0.230848) | |