

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 10.8 | - | - | 0.3 | 6.9 | |
COGS | 3.033 | 7.7 | 5.8 | 11.7 | 0.3 | 8.5 | |
Gross Profit | (3.033) | (7.7) | (5.8) | (11.7) | - | (1.6) | |
Operating Expenses & Income | |||||||
Operating Income | (358.3) | (336.6) | (444.8) | (509.7) | (729.3) | (940.5) | |
Total Operating Expenses | 358.3 | 328.9 | 439 | 509.7 | 729.3 | 938.9 | |
R&D Expenses | 64.3 | 169.2 | 271.1 | 357.7 | 493.9 | 624.2 | |
Selling General & Admin Expenses | 176.7 | 165.1 | 168.4 | 152 | 235.4 | 318.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1) | (2.3) | (16.4) | - | - | - | |
Interest Income | - | - | - | - | - | 32.7 | |
Income Tax Expense | 11.6 | 7.471515 | 0.5 | 0.2 | 0.3 | 0.2 | |
Net Income | |||||||
Net Income | (347.8) | (317.3) | (457.9) | (536.8) | (618.2) | (799.7) | |
Supplemental | |||||||
EBIT | (241) | (317.3) | (457.4) | (536.6) | (617.9) | - | |
EBITDA | (239.7) | (309.6) | (451.6) | (524.9) | (597.3) | (745.3) | |