

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.25 | 0.236 | 0.228 | 0.229 | 0.228 | - | |
Gross Profit | (0.25) | (0.236) | (0.228) | (0.229) | (0.228) | - | |
Operating Expenses & Income | |||||||
Operating Income | (33.09) | (40.8) | (27.25) | (39.07) | (54.88) | (58.28) | |
Total Operating Expenses | 33.09 | 40.8 | 27.25 | 38.84 | 54.65 | 58.17 | |
R&D Expenses | 23.97 | 30.08 | 15.81 | 22.82 | 22.96 | 16.29 | |
Selling General & Admin Expenses | 9.128 | 10.72 | 11.44 | 16.25 | 31.87 | 41.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.017) | (1.789) | (2.853) | (2.18) | (0.819) | (0.994) | |
Interest Income | 0.017 | 0.199 | 0.735 | 2.356 | 1.495 | 2.754 | |
Income Tax Expense | (0.25) | (0.475) | - | (39.83) | - | - | |
Net Income | |||||||
Net Income | (32.9) | (41.88) | (29.82) | (39.83) | (54.65) | (114) | |
Supplemental | |||||||
EBIT | (33.09) | (40.8) | (26.96) | (37.65) | (53.83) | (113) | |
EBITDA | (32.84) | (40.56) | (26.73) | (37.42) | (53.6) | (112.8) | |