

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.944 | 3.935 | 14.8 | 27.31 | 3.573 | 17.51 | |
COGS | 62.28 | 60.34 | 54.61 | 62.57 | - | - | |
Gross Profit | (62.28) | 3.935 | (39.8) | (35.26) | 3.573 | 17.51 | |
Operating Expenses & Income | |||||||
Operating Income | (79.01) | (70.85) | (53.62) | (52.38) | (68.86) | (44.17) | |
Total Operating Expenses | 79.01 | 74.78 | 13.82 | 17.12 | 72.44 | 61.68 | |
R&D Expenses | 62.28 | 60.34 | 54.61 | 62.57 | 56.44 | 45.83 | |
Selling General & Admin Expenses | 10.88 | 9.582 | 10.58 | 11.43 | 11.65 | 11.54 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.581) | (0.355) | (0.176) | (0.133) | (0.191) | (0.21368) | |
Interest Income | 6.485 | 0.069 | 1.044 | 3.196 | 1.865 | 1.118 | |
Income Tax Expense | 0.003 | 0.013 | 0.01 | 0.003 | - | - | |
Net Income | |||||||
Net Income | (73) | (70.75) | (54.23) | (50.92) | (70.45) | (43.16) | |
Supplemental | |||||||
EBIT | (72.41) | (70.39) | (54.05) | (50.78) | (70.26) | - | |
EBITDA | (70.01) | (68.03) | (51.83) | (48.62) | (67.75) | (41.99) | |