
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (5.646) | (2.117) | (2.92) | (1.656) | (1.578) |
Total Operating Expenses | 5.646 | 2.117 | 2.92 | 1.656 | 1.578 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 4.705 | 1.405 | 1.382 | 0.937 | 0.875 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | - | - | - | 0.401 | 0.323 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (5.359) | (7.342) | 7.078 | (2.243) | (6.74) |
Supplemental | |||||
EBIT | - | (2.117) | (2.92) | (1.656) | (1.578) |
EBITDA | - | (2.107) | (2.918) | (1.656) | (1.578) |