
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.308 | 0.465812 | 2.148 | 3.198 | 3.283473 | 3.058115 | |
COGS | - | 0.0531 | - | - | (0.166672) | (0.198209) | |
Gross Profit | 3.308 | 0.465812 | 2.148 | 3.198 | 3.450145 | 3.256324 | |
Operating Expenses & Income | |||||||
Operating Income | 0.728152 | (2.04378) | (0.599) | 0.363054 | 0.493147 | 0.249345 | |
Total Operating Expenses | 2.579727 | 2.817174 | 2.747 | 2.835 | 2.956998 | 3.006979 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.58 | 2.817 | 2.747 | 2.835 | 2.806206 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0659) | (0.0619) | (0.0278) | (0.0224) | (0.008549) | (0.006235) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.295103 | (0.255) | (0.133) | 0.0798 | (0.0662) | (0.0843) | |
Net Income | |||||||
Net Income | 1.209 | (1.851) | 0.510224 | 0.239158 | 0.559316 | 0.33365 | |
Supplemental | |||||||
EBIT | 1.56928 | (2.044142) | 0.404794 | 0.148243 | 0.501696 | 0.212182 | |
EBITDA | 1.845 | (1.865) | 0.585657 | 0.341406 | 0.68036 | 0.393748 | |