
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.988529 | 1.402511 | 1.684366 | 1.37442 | 1.230647 | 1.099023 | |
COGS | 0.746518 | 1.165046 | 1.342632 | 0.714857 | 0.651639 | - | |
Gross Profit | 0.242011 | 0.237465 | 0.341734 | 0.659563 | 0.579008 | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.0564 | 0.00081 | 0.0416 | (0.0466) | 0.0583 | (0.0611) | |
Total Operating Expenses | 0.185626 | 0.236658 | 0.300108 | 0.70613 | 0.520661 | 0.395715 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003192) | (0.005297) | (0.006205) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.00906 | 0.009458 | 0.007669 | - | - | - | |
Net Income | |||||||
Net Income | 0.0441 | (0.0139) | 0.0278 | (0.0416) | 0.064 | 1.663369 | |
Supplemental | |||||||
EBIT | 0.0564 | - | 0.0416 | - | - | - | |
EBITDA | 0.083 | 0.00081 | 0.057 | (0.0416) | 0.0583 | (0.0611) | |