
| 2009 | 2010 | 2011 | 2012 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 20.65 | 29.69 | 49.12 | 45.94 | 31.61 | |
COGS | 16.22 | 23.99 | 37.82 | 35.31 | 24.16 | |
Gross Profit | 4.424863 | 5.696925 | 11.3 | 10.63 | 7.456792 | |
Operating Expenses & Income | ||||||
Operating Income | 4.129186 | 4.703682 | 10.09 | 9.066551 | 5.553601 | |
Total Operating Expenses | 0.295677 | 0.993243 | 1.207966 | 1.563817 | 1.903191 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0102 | 0.43814 | 0.4308 | 0.96262 | 1.692497 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.146738) | (0.137921) | (0.15658) | (0.196021) | (0.170589) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.9966 | 1.301709 | 2.661717 | 2.4473 | 1.607761 | |
Net Income | ||||||
Net Income | 2.985848 | 3.273857 | 7.311281 | 6.453248 | 3.787165 | |
Supplemental | ||||||
EBIT | 4.129186 | 4.713487 | 10.13 | 9.096569 | 5.565515 | |
EBITDA | 4.61593 | 5.477795 | 11.46 | 10.91 | 7.422833 | |