
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.119238 | 0.005761 | - | |
Gross Profit | - | - | - | (0.119) | (0.005761) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.682) | (0.324) | (0.487357) | (0.713) | (1.406459) | (1.473804) | |
Total Operating Expenses | 0.681939 | 0.32394 | 0.487357 | 0.713231 | 1.406459 | 1.464202 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.681939 | 0.32394 | 0.487357 | 0.593993 | 1.406459 | 1.473804 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.680555) | (0.752233) | (0.692204) | (0.761634) | (0.523708) | (0.548571) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.680555 | (0.0235) | - | (0.119) | - | - | |
Net Income | |||||||
Net Income | (1.127) | (1.053) | (1.171166) | (1.29) | (1.920362) | (2.012508) | |
Supplemental | |||||||
EBIT | (0.682) | (0.3) | (0.478962) | (0.713238) | (1.396654) | (1.466381) | |
EBITDA | (0.0165) | 0.0239 | (0.379951) | (0.594) | (1.390893) | (1.36735) | |