
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.761 | 29.75 | 31.25 | 18.72 | 7.826 | 8.219 | |
COGS | 4.713 | 11.96 | 18.08 | 2.792 | 2.091 | 0.361 | |
Gross Profit | 2.048 | 17.79 | 13.17 | 15.93 | 5.735 | 7.858 | |
Operating Expenses & Income | |||||||
Operating Income | (89.72) | (89.85) | (97.36) | (141.9) | (76.38) | (86.31) | |
Total Operating Expenses | 91.77 | 107.6 | 110.5 | 157.9 | 82.11 | 94.17 | |
R&D Expenses | 43.81 | 77.81 | 98.38 | 33.59 | 52.65 | 64.12 | |
Selling General & Admin Expenses | 23.62 | 25.13 | 31.1 | 22.2 | 21.97 | 23.24 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23.42) | (4.7) | - | - | - | - | |
Interest Income | - | - | - | 7.953 | 7.637 | 6.728 | |
Income Tax Expense | 23.42 | 1.754 | (0.367) | - | - | - | |
Net Income | |||||||
Net Income | (90.86) | (86.91) | (88.48) | (132.1) | (64.92) | (75.74) | |
Supplemental | |||||||
EBIT | (65.38) | (85.15) | (116.3) | (52.53) | (64.92) | (75.74) | |
EBITDA | (64.46) | (84.36) | (115.5) | (51.72) | (64.47) | (75.11) | |