
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.832 | 1.095 | 0.536 | 1.006 | 1.356 | - | |
Gross Profit | (0.832) | (1.095) | (0.536) | (1.006) | (1.356) | - | |
Operating Expenses & Income | |||||||
Operating Income | (16.18) | (32.66) | (67.24) | (89.2) | (84.11) | (78.37) | |
Total Operating Expenses | 16.18 | 32.66 | 66.7 | 88.19 | 82.76 | 78.9 | |
R&D Expenses | 13.72 | 23.95 | 45.49 | 63.99 | 59.99 | 57.32 | |
Selling General & Admin Expenses | 2.466 | 8.708 | 21.08 | 25.21 | 24.12 | 20.97 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.059) | (1.49) | - | - | - | - | |
Interest Income | - | - | 7.037 | 9.201 | 6.479 | 3.742 | |
Income Tax Expense | (0.199558) | (1.49) | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (16.24) | (29.68) | (60.39) | (80.56) | (77.91) | (74.22) | |
Supplemental | |||||||
EBIT | (16.24) | (32.66) | (60.39) | (80.56) | (77.91) | - | |
EBITDA | (16.21) | (32.29) | (59.85) | (79.55) | (76.55) | (80.05) | |