
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.109629 | 0.337516 | 0.231212 | 0.167206 | - | |
COGS | 0.0606 | 0.151313 | 0.431153 | 0.536302 | 0.702075 | 0.802884 | |
Gross Profit | (0.0606) | (0.0417) | (0.0936) | 0.231212 | (0.534869) | (0.680178) | |
Operating Expenses & Income | |||||||
Operating Income | (4.76478) | (5.839494) | (7.392466) | (11.84) | (18.02) | (16.54) | |
Total Operating Expenses | 4.704151 | 5.940592 | 0.337516 | 12.07 | 17.49 | 16.05 | |
R&D Expenses | 1.037795 | 1.780446 | 3.258268 | 5.458818 | 7.473717 | 6.889306 | |
Selling General & Admin Expenses | 1.884671 | 4.008833 | 4.040561 | 6.079139 | 10.01 | 7.295078 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0465) | (0.0176) | (0.0317) | (0.0119) | (0.0315) | (0.0338) | |
Interest Income | - | - | - | - | - | 0.0984 | |
Income Tax Expense | (0.000003) | 0.0176 | - | - | - | - | |
Net Income | |||||||
Net Income | (5.080551) | (5.863317) | (7.436861) | (12.15) | (26.85) | (19.32) | |
Supplemental | |||||||
EBIT | (5.034017) | (5.837163) | (7.424824) | (12.13) | (18.02) | (15.33) | |
EBITDA | (4.973384) | (5.68585) | (6.993671) | (11.6) | (17.32) | (14.53) | |