
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.225 | - | - | - | - | - | |
COGS | 1.28 | 1.494 | 1.675 | 1.64 | 1.6 | 1.6 | |
Gross Profit | (1.28) | (1.494) | (1.675) | (1.64) | (1.6) | (1.6) | |
Operating Expenses & Income | |||||||
Operating Income | (49.78) | (57.89) | (46.48) | (39.8) | (37.6) | (35) | |
Total Operating Expenses | 49.78 | 57.89 | 46.5 | 39.8 | 36 | 33.8 | |
R&D Expenses | 34.54 | 42.82 | 32.54 | 26.67 | 25.2 | 22.8 | |
Selling General & Admin Expenses | 15.25 | 15.06 | 13.9 | 13.2 | 12.36 | 12.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.026) | (0.206) | (0.238) | (0.177) | (0.113) | - | |
Interest Income | 0.011 | 0.5 | 0.285 | 0.652 | 0.3 | 0.124 | |
Income Tax Expense | 0.058 | 0.319 | (45.8) | - | - | - | |
Net Income | |||||||
Net Income | (49.88) | (58.69) | (45.8) | (39.4) | (37.3) | (34.7) | |
Supplemental | |||||||
EBIT | (49.8) | (58.17) | (45.56) | (39.9) | (37.6) | (35.4) | |
EBITDA | (48.52) | (56.67) | (43.89) | (38.3) | (36) | (33.8) | |