

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,450 | 6,198 | 6,728.8 | 8,718 | 10,389 | 10,178.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4,191 | 4,651 | 5,124.5 | 6,188 | 7,386 | 7,462.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4,060) | (6,305) | (10,635.3) | (10,830) | (8,927) | (8,748.8) | |
Interest Income | 5,329 | 7,958 | 12,771.1 | 13,689 | 11,742 | 11,734 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 867 | 955 | 1,134.2 | 1,404 | 1,877 | 1,664.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |