

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.866492 | - | 5.508737 | 10.91 | 6.293909 | 2.76614 | |
COGS | 1.394728 | 0.148172 | 2.753972 | 5.22115 | 2.692353 | 1.290199 | |
Gross Profit | 0.471764 | (0.148172) | 2.754765 | 5.693472 | 3.601556 | 1.475941 | |
Operating Expenses & Income | |||||||
Operating Income | (3.770955) | (4.381272) | (3.76801) | (0.44743) | (1.903693) | (2.868297) | |
Total Operating Expenses | 3.722138 | 4.201648 | 6.243874 | 6.1409 | 8.197602 | 5.634437 | |
R&D Expenses | 1.250457 | 1.974663 | 1.41122 | 0.838911 | 0.867926 | 0.691824 | |
Selling General & Admin Expenses | 1.445378 | 2.42234 | 3.398596 | 4.039549 | 4.812552 | 3.938118 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0136) | (0.0111) | (0.019) | (0.0199) | (0.0145) | (0.042) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0136 | 0.101866 | 0.0274 | (0.142632) | - | - | |
Net Income | |||||||
Net Income | (3.520115) | (4.24655) | (4.672687) | (0.217637) | (3.220219) | (3.653392) | |
Supplemental | |||||||
EBIT | (3.250374) | (4.110862) | (3.480748) | (0.447428) | - | - | |
EBITDA | (3.145341) | (3.96269) | (2.984841) | 0.072 | - | - | |