
| 2004 | 2005 | 2006 | 2007 | 2008 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.714286 | 3.428571 | 1.781 | 2.667 | 2.684 | 2.684 | |
COGS | 3.471 | 33.92 | 47.91 | 39.23 | 34.45 | 31.92 | |
Gross Profit | 1.714286 | 3.428571 | 1.781 | 2.667 | (31.77) | (4.557) | |
Operating Expenses & Income | |||||||
Operating Income | 30.43 | 46.18 | 62.28 | 52.73 | (42.47) | 25.42 | |
Total Operating Expenses | 32.14 | 49.61 | 64.06 | 55.39 | 45.16 | 45.16 | |
R&D Expenses | 25.62 | 42.16 | 52.45 | 43.17 | - | 27.21 | |
Selling General & Admin Expenses | 27.3 | 10.47 | 14.66 | 16.17 | 10.7 | 13.24 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.133276) | (0.550631) | (2.273) | (2.054) | - | (16.34) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.468189) | (1.551288) | (1.19) | 1.003 | - | 0.874 | |
Net Income | |||||||
Net Income | (29.96) | (44.63) | (61.09) | (53.73) | (67.73) | (67.73) | |
Supplemental | |||||||
EBIT | (30.43) | (46.18) | (62.28) | (52.73) | (42.47) | (42.47) | |
EBITDA | (29.06) | (42.17) | (51.99) | (44.93) | - | - | |