

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.95933 | 0.328293 | 0.279011 | 5.233033 | 0.718596 | 0.278362 | |
COGS | 0.0529 | 0.0187 | 0.0378 | - | 0.0318 | 0.0655 | |
Gross Profit | 0.906402 | 0.309545 | 0.279011 | 5.233033 | 0.686837 | 0.222642 | |
Operating Expenses & Income | |||||||
Operating Income | (5.156194) | (5.213806) | (1.969529) | 2.575346 | (1.833353) | (2.10608) | |
Total Operating Expenses | 6.062596 | 5.523351 | 2.24854 | 2.657687 | 2.520191 | 2.328724 | |
R&D Expenses | 3.800637 | 3.445155 | 2.872982 | 1.025582 | 1.401112 | 1.195017 | |
Selling General & Admin Expenses | 1.92865 | 1.839757 | 1.800798 | 1.424404 | 0.911738 | 0.922693 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0121) | (0.341664) | (0.599376) | (0.645206) | (0.779522) | (0.608151) | |
Interest Income | 0.000423 | - | - | - | - | - | |
Income Tax Expense | 0.0121 | 0.341664 | (0.130095) | - | - | - | |
Net Income | |||||||
Net Income | (5.199033) | (5.142168) | (2.045373) | 2.001685 | (1.858867) | (2.301907) | |
Supplemental | |||||||
EBIT | (5.187369) | (4.800504) | (1.445997) | 2.646891 | (1.833352) | (2.082979) | |
EBITDA | (5.121628) | (4.729705) | (1.408197) | 2.676579 | (1.801595) | (2.045841) | |