

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.958 | 6.149 | 27.15 | 60.28 | 178 | 65.08 | |
COGS | 91.57 | 111.1 | 127.7 | 9.857059 | 0.07 | 9.134841 | |
Gross Profit | (87.61) | (104.9) | (100.6) | 50.42 | 178 | 61.7 | |
Operating Expenses & Income | |||||||
Operating Income | (133.4) | (162.2) | (164) | (138) | (68.76) | (164.2) | |
Total Operating Expenses | 137.4 | 168.4 | 191.1 | 188.4 | 246.7 | 225.9 | |
R&D Expenses | 91.57 | 111.1 | 127.7 | 126.5 | 149.1 | 125.2 | |
Selling General & Admin Expenses | 45.8 | 57.3 | 63.39 | 71.81 | 80.81 | 81.16 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.475) | (4.947) | (1.006) | - | (3.348) | (5.665) | |
Interest Income | 2.313 | 1.095 | 1.542 | 5.964 | 6.596 | 5.018 | |
Income Tax Expense | 0.162 | 0.791 | 2.497 | 1.336 | 3.576 | 0.735008 | |
Net Income | |||||||
Net Income | (130.1) | (158.1) | (165.5) | (113.9) | (70.81) | (169.8) | |
Supplemental | |||||||
EBIT | (133.5) | (162.2) | (161.7) | (138) | (63.89) | (160.4) | |
EBITDA | (125.8) | (155.7) | (155.6) | (128.2) | (52.66) | (149.8) | |