
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 6.149 | 27.15 | 60.28 | 178 | 5.924 | |
COGS | 111.1 | 127.7 | 9.857059 | 0.07 | - | |
Gross Profit | (104.9) | (100.6) | 50.42 | 178 | 5.924 | |
Operating Expenses & Income | ||||||
Operating Income | (162.2) | (164) | (138) | (68.76) | (72.57) | |
Total Operating Expenses | 168.4 | 191.1 | 188.4 | 246.7 | 78.5 | |
R&D Expenses | 111.1 | 127.7 | 126.5 | 149.1 | 47.99 | |
Selling General & Admin Expenses | 57.3 | 63.39 | 71.81 | 80.81 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | (3.348) | - | |
Interest Income | 1.095 | 1.542 | 5.964 | 6.596 | - | |
Income Tax Expense | 0.791 | 2.497 | 1.336 | 3.576 | - | |
Net Income | ||||||
Net Income | (158.1) | (165.5) | (113.9) | (70.81) | 25.21 | |
Supplemental | ||||||
EBIT | (162.2) | (161.7) | (138) | (63.89) | (64.12) | |
EBITDA | (155.7) | (155.6) | (128.6) | (52.66) | (57.49) | |