

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,884.7 | 18,176.7 | 19,409 | 21,505 | 23,769 | 25,970 | |
COGS | 2,113.1 | 2,235.2 | 2,354 | 2,358 | 2,551 | 2,791 | |
Gross Profit | 15,771.6 | 15,941.6 | 17,055 | 19,147 | 21,218 | 23,179 | |
Operating Expenses & Income | |||||||
Operating Income | 6,573.8 | 6,295.7 | 6,650 | 7,741 | 8,706 | 9,271 | |
Total Operating Expenses | 11,310.9 | 11,881.1 | 12,759 | 13,764 | 15,063 | 16,699 | |
R&D Expenses | 2,877.9 | 3,083.8 | 3,473 | 3,944 | 4,294 | 4,694 | |
Selling General & Admin Expenses | 6,125.1 | 6,387.6 | 6,764 | 7,293 | 8,061 | 9,065 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (128) | (115.6) | (113) | (169) | (263) | (260) | |
Interest Income | 19.26 | 62.98 | 269 | 341 | 264 | - | |
Income Tax Expense | 1,000.5 | 1,292.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 5,463.4 | 4,910.2 | 5,428 | 5,560 | 7,130 | 7,284 | |
Supplemental | |||||||
EBIT | 6,573.8 | 6,295.7 | 6,912 | 7,100 | 8,997 | 9,541 | |
EBITDA | 7,484.7 | 7,202.1 | 7,784 | 7,957 | 9,815 | 10,307 | |