
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 17,606 | 19,409 | 21,505 | 23,769 | 25,198 |
COGS | 2,165 | 2,354 | 2,358 | 2,551 | 2,670 |
Gross Profit | 15,441 | 17,055 | 19,147 | 21,218 | 22,528 |
Operating Expenses & Income | |||||
Operating Income | 6,098 | 6,650 | 7,741 | 8,706 | 9,090 |
Total Operating Expenses | 11,508 | 12,759 | 13,764 | 15,063 | 16,108 |
R&D Expenses | 2,987 | 3,473 | 3,944 | 4,294 | 4,494 |
Selling General & Admin Expenses | 6,187 | 6,764 | 7,293 | 8,061 | 8,797 |
Earnings from Continuing Operations | |||||
Interest Expense | (112) | (113) | (169) | (263) | (261) |
Interest Income | 61 | 269 | 341 | 264 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 4,756 | 5,428 | 5,560 | 7,130 | 7,229 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |