
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21.94 | 14.53 | 23.13 | 16.48 | 24.25 | 25.53 | |
COGS | 15.32 | 8.267031 | 13.7 | 9.611347 | 15.93 | 15.73 | |
Gross Profit | 6.626648 | 6.267621 | 9.436 | 6.868525 | 8.313019 | 9.776897 | |
Operating Expenses & Income | |||||||
Operating Income | 1.090709 | 0.800059 | (0.415) | (0.334423) | (0.706148) | (1.0635) | |
Total Operating Expenses | 5.979284 | 6.589416 | 9.851 | 7.202948 | 9.019168 | 10.87 | |
R&D Expenses | 1.133867 | 0.920363 | 1.23 | 1.20698 | 0.325601 | 1.361631 | |
Selling General & Admin Expenses | 3.537351 | 3.899919 | 5.491 | 3.919905 | 8.454 | 9.455 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.17263) | (2.420105) | (0.095) | (0.0556) | (0.392756) | (0.74429) | |
Interest Income | 0.550847 | 1.298251 | 0.042 | 0.141834 | 0.249 | 0.396 | |
Income Tax Expense | 0.248745 | 0.0295 | (0.008) | (0.100118) | 0.0254 | 0.0347 | |
Net Income | |||||||
Net Income | (0.217357) | (1.649568) | (0.944) | (0.376138) | (0.984945) | (1.641825) | |
Supplemental | |||||||
EBIT | 0.127119 | (0.321795) | (0.415) | (0.334423) | (0.706148) | (1.031036) | |
EBITDA | 0.663842 | 0.290796 | 0.36 | 0.454703 | 0.450755 | 0.117225 | |