

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 486.2 | 895.3 | 3,265.5 | 3,549.8 | 2,099.6 | 2,107.5 | |
COGS | 332.3 | 534.8 | 1,740.9 | 1,733.1 | 1,266.8 | 1,328.3 | |
Gross Profit | 153.9 | 360.5 | 1,524.6 | 1,816.7 | 832.8 | 779.3 | |
Operating Expenses & Income | |||||||
Operating Income | 38.67 | 139.1 | 492.3 | 423.5 | (213.6) | (343.3) | |
Total Operating Expenses | 447.5 | 756.2 | 2,773.2 | 3,126.3 | 2,313.2 | 2,450.8 | |
R&D Expenses | 1.334 | 4.015 | 17.88 | 30.64 | 18.7 | 24.26 | |
Selling General & Admin Expenses | 50.93 | 98.98 | 445.3 | 632.7 | 477.3 | 1,197.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (67) | (156.3) | (458.1) | (751) | (748) | (766.5) | |
Interest Income | 13.81 | 25.05 | 253.7 | 217.3 | 68.65 | 111.7 | |
Income Tax Expense | (1.078) | (2.313) | - | - | - | - | |
Net Income | |||||||
Net Income | (12.7) | 37.49 | 629.4 | 24.4 | (502.4) | (545.6) | |
Supplemental | |||||||
EBIT | 37.54 | 140.2 | - | - | - | - | |
EBITDA | 69.91 | 217.8 | - | - | - | - | |