| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.62 | 1,109.2 | 708 | 758.9 | 807.3 | 842.5 | |
COGS | 4.326078 | 484.1 | 214 | 248.1 | 311.5 | 297.7 | |
Gross Profit | 6.291689 | 625.1 | 494 | 510.9 | 495.8 | 544.8 | |
Operating Expenses & Income | |||||||
Operating Income | 4.547666 | 601.6 | 453.5 | 459.7 | 415.7 | 496.9 | |
Total Operating Expenses | 6.070101 | 507.5 | 254.5 | 299.3 | 391.6 | 345.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.497403 | 11.94 | 24.8 | 24.3 | 58.57 | 60.83 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.312257) | (67.5) | (3.321842) | (0.556907) | (0.177788) | (24.23) | |
Interest Income | 2.177696 | 20.23 | 227 | 281.7 | 56.12 | 76.46 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 53.17 | 1,075.6 | 553.3 | 1,568.4 | (606.4) | (1,007.9) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |
