
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 54.69 | 67.38 | 63.59 | - | |
COGS | - | - | 54.49 | 61.12 | 55.66 | - | |
Gross Profit | - | - | 0.197807 | 6.265381 | 7.924928 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0148) | (2.4051) | (1.36949) | 0.202787 | (0.912594) | (11.09) | |
Total Operating Expenses | 0.0148 | 2.405099 | 1.567294 | 6.062594 | 8.837522 | (9.98101) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.004048) | - | - | (0.00041) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.0148) | (2.405065) | (1.373308) | 0.203018 | (0.912592) | (0.722474) | |
Supplemental | |||||||
EBIT | (0.251318) | (2.405065) | (1.369258) | - | - | - | |
EBITDA | (0.0148) | (2.17658) | (1.201363) | 0.203018 | (0.912594) | (11.09) | |