
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 3,570 | 4,197 | 4,784 | - |
COGS | 2,902 | 3,346 | 3,871 | - |
Gross Profit | 668 | 851 | 913 | - |
Operating Expenses & Income | ||||
Operating Income | 201 | 181 | 179 | - |
Total Operating Expenses | 3,369 | 4,016 | 734 | - |
R&D Expenses | - | 17 | 39 | 23 |
Selling General & Admin Expenses | 454 | 598 | 752 | - |
Earnings from Continuing Operations | ||||
Interest Expense | (35) | (40) | (50) | (33) |
Interest Income | 18 | 15 | 8 | - |
Income Tax Expense | - | - | 11 | 1 |
Net Income | ||||
Net Income | 62 | (18) | (261) | - |
Supplemental | ||||
EBIT | - | - | 179 | - |
EBITDA | - | - | 331 | - |