

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.438833 | 0.485749 | 0.170158 | 0.103797 | 0.0655 | 0.0655 | |
COGS | 0.857129 | 0.792519 | 1.008097 | 0.0537 | 0.0555 | 0.0555 | |
Gross Profit | (0.418296) | (0.30677) | (0.837939) | 0.0501 | 0.01 | 0.01 | |
Operating Expenses & Income | |||||||
Operating Income | (2.554437) | (2.221672) | (2.60082) | (3.811093) | (4.249927) | (4.229652) | |
Total Operating Expenses | 2.241663 | 2.707421 | 1.762876 | 3.91489 | 4.315405 | 4.29513 | |
R&D Expenses | - | - | 1.082223 | 0.993614 | 1.496746 | - | |
Selling General & Admin Expenses | 2.241663 | 1.930242 | 1.769369 | 2.880565 | 2.776228 | 2.776228 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0538) | (0.278917) | (0.550171) | (0.59395) | (0.385432) | (0.388541) | |
Interest Income | 0.005381 | 0.007774 | 0.00689 | 0.0502 | 0.0431 | 0.0302 | |
Income Tax Expense | 0.153922 | - | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (2.608218) | (2.480816) | (3.120582) | (4.286449) | (4.555199) | (4.555199) | |
Supplemental | |||||||
EBIT | (2.549803) | - | (2.600819) | - | - | - | |
EBITDA | (2.448637) | (2.100732) | (2.47661) | - | - | - | |