
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 247.8 | 254.8 | 298.7 | 321.5 | 323.1 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 61.2 | 49.7 | 50.6 | 58.1 | 57.3 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (18.2) | (18.8) | (49) | (68.3) | (58.1) | |
Interest Income | 187.6 | 195.2 | 277 | 311 | 296.5 | |
Income Tax Expense | 7.2 | 5.5 | - | - | - | |
Net Income | ||||||
Net Income | 13.6 | 25.7 | 41.1 | 45.4 | 44 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |