
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 157.6 | 228 | 176 | 155 | 176.7 | 145.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 134.5 | 168.4 | 202.4 | 129 | 151.3 | 111.5 | |
Total Operating Expenses | 23.09 | 59.56 | (26.39) | 26.02 | 25.38 | 34.15 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 18.64 | 24.79 | 33.37 | 25.48 | 24.87 | 33.63 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.99) | (28.18) | (31.53) | (4.598) | (9.111) | (24.33) | |
Interest Income | 1.841 | 0.481 | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 144.2 | 130.7 | 138.4 | 234.4 | 90.81 | 64.11 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |