
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 538.8 | 29.69 | 59.45 | 468.2 | 456.6 | - | |
COGS | 257.5 | 513.7 | 0.0216 | 9.311 | 11.01 | - | |
Gross Profit | 281.2 | 289.3 | 59.42 | 458.9 | 445.6 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.6) | (0.695) | 58.58 | 207.2 | (1.334) | 14.85 | |
Total Operating Expenses | 0.585 | 215.2 | 0.849361 | 251.6 | 1.302 | 62.22 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 14.55 | 18.82 | 0.255 | 25.81 | 30.07 | 38.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001) | (0.002) | (0.003) | (0.004) | (0.004) | (21.71) | |
Interest Income | 3.137 | 3.339 | 6.894 | 6.524 | 3.711 | 1.977 | |
Income Tax Expense | 10.7 | 0.03 | 0.039 | 48.3 | 0.196 | 2.436 | |
Net Income | |||||||
Net Income | 69.39 | 58.2 | 58.77 | 148.4 | 63.14 | 78.79 | |
Supplemental | |||||||
EBIT | (0.438) | (0.557) | (0.633) | 216.4 | (1.334) | - | |
EBITDA | 113.8 | 117.4 | (0.614) | 345 | (1.302) | (7.706) | |