

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.206594 | 3.676785 | 2.965406 | 3.19711 | 3.347082 | 3.347082 | |
COGS | 1.957956 | 2.018883 | 1.848984 | 1.80145 | 1.991658 | 1.991658 | |
Gross Profit | 1.248638 | 1.657902 | 1.116422 | 1.39566 | 1.355424 | 1.355424 | |
Operating Expenses & Income | |||||||
Operating Income | (1.129314) | 0.0303 | (0.819896) | (0.094) | (0.159097) | (0.159097) | |
Total Operating Expenses | 4.335908 | 3.64645 | 3.785302 | 3.291134 | 3.506179 | 3.506179 | |
R&D Expenses | 0.615926 | 0.541184 | 0.576903 | 0.517275 | 0.544971 | 0.544971 | |
Selling General & Admin Expenses | 1.67369 | 1.086383 | 1.359415 | 0.972409 | 0.96955 | 0.96955 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0156) | (0.0189) | (0.0279) | (0.0402) | (0.0368) | (0.0368) | |
Interest Income | 0.003013 | 0.0131 | 0.0253 | 0.0129 | 0.007761 | 0.007761 | |
Income Tax Expense | 0.936182 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.384263) | (0.0963) | (0.877222) | (0.123056) | (0.100374) | (0.100374) | |
Supplemental | |||||||
EBIT | (1.129314) | - | - | - | - | - | |
EBITDA | (0.325231) | 0.0804 | - | - | - | - | |