| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.444 | 11.45 | 2.15 | 9.32 | 1.475 | 12.24 | |
COGS | 1.264 | 1.839 | 0.765 | 19.15 | 19.38 | 38.01 | |
Gross Profit | 0.18 | 9.608 | 1.385 | (9.83) | (17.91) | (18.43) | |
Operating Expenses & Income | |||||||
Operating Income | (19.36) | (1.697) | (14.24) | (7.404) | (18.14) | (25.54) | |
Total Operating Expenses | 19.55 | 11.3 | 15.63 | 0.873 | 0.23 | 10.16 | |
R&D Expenses | 20.02 | 25.9 | 14.81 | 14.53 | 14.15 | 14.53 | |
Selling General & Admin Expenses | 0.265 | 0.24 | 5.479 | 9.609 | - | 15.65 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.249) | (2.292) | (1.308) | (0.965) | (0.722) | (1.683) | |
Interest Income | 0.001 | 0.028 | 0.083 | 0.023 | 0.018 | 1.223 | |
Income Tax Expense | 3.554 | 0.476 | 0.002 | 0.952 | (2.385) | (1.433) | |
Net Income | |||||||
Net Income | (22.75) | (6.901) | (21.16) | (9.321) | (16.59) | (25.91) | |
Supplemental | |||||||
EBIT | (25.12) | (12.9) | (19.85) | (7.403) | (15.88) | (26.09) | |
EBITDA | (24.1) | (12.34) | (19.35) | (6.908) | (15.37) | (25.08) | |
