
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.10364 | 0.0438 | 0.0586 | - | |
COGS | 0.0271 | 0.0277 | - | - | - | - | |
Gross Profit | (0.0271) | (0.0277) | 0.10364 | 0.0438 | 0.0586 | 0.0679 | |
Operating Expenses & Income | |||||||
Operating Income | (4.70319) | (4.358) | (4.533) | (3.95008) | (6.880833) | (10.98) | |
Total Operating Expenses | 4.676039 | 4.331 | 4.637 | 3.993876 | 6.939431 | 11.05 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.684322 | 0.991391 | 1.212 | 0.831352 | 1.338708 | 0.831352 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002282) | (0.367896) | (0.873292) | - | - | (0.0182) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0376 | 0.146351 | - | - | - | - | |
Net Income | |||||||
Net Income | (4.670136) | (4.948) | (4.701) | (4.054266) | (7.044855) | (11.12) | |
Supplemental | |||||||
EBIT | (4.667854) | (4.579711) | (4.597831) | (3.970907) | (6.90031) | (11) | |
EBITDA | (4.640705) | (4.552) | (4.574) | (3.95008) | (6.880833) | (10.96) | |