
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.002611 | 0.0154 | 0.133623 | 0.207 | - | 0.034 | |
COGS | (0.0307) | 0.0353 | 0.0618 | 0.462 | 0.502 | 0.696 | |
Gross Profit | 0.0307 | (0.0198) | 0.0718 | (0.255) | (0.502) | (0.662) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0265) | (0.0723) | 0.009446 | (0.874) | (0.735) | (0.794) | |
Total Operating Expenses | 0.0571 | 0.0524 | 0.0624 | 0.619 | 0.735 | 0.618 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0571 | 0.0493 | 0.0488 | 0.519 | 0.492 | 0.619 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005109) | (0.0296) | (0.0572) | (0.548) | (0.015) | (0.357) | |
Interest Income | 0.007266 | 0.0159 | 0.046 | 0.448 | 0.157 | 0.447 | |
Income Tax Expense | (0.002157) | (0.286302) | - | (0.035) | - | 0.024 | |
Net Income | |||||||
Net Income | (0.0221) | 0.201182 | 0.364069 | 1.664 | 0.733 | 0.743 | |
Supplemental | |||||||
EBIT | (0.0265) | 0.230789 | 0.421238 | 2.178 | - | - | |
EBITDA | (0.0192) | 0.23377 | 0.42665 | 2.234 | - | - | |