
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.14616 | 0.11763 | 0.0154 | 0.0137 | 0.004894 | 3.658468 | |
COGS | 0.0558 | 0.0139 | 0.005666 | 0.0116 | - | 4.3968 | |
Gross Profit | 0.0904 | 0.103726 | 0.00978 | 0.002114 | 0.004894 | (0.738332) | |
Operating Expenses & Income | |||||||
Operating Income | (0.53857) | (0.73543) | (1.7335) | (1.59453) | (0.903626) | (5.643451) | |
Total Operating Expenses | 0.628973 | 0.839159 | 1.743284 | 1.596643 | 0.90852 | 4.905119 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | 1.51306 | 0.90852 | 4.90512 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0215) | (0.0791) | (0.0344) | (0.009412) | (0.0565) | (0.438457) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.560036) | (0.764494) | (1.752498) | (1.603916) | (0.960145) | (6.081909) | |
Supplemental | |||||||
EBIT | (0.744867) | (0.685433) | (1.730683) | (1.594509) | (0.903626) | (5.643452) | |
EBITDA | (0.53857) | (0.448875) | 0.00282 | 0.105119 | (0.903626) | (4.045119) | |