
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | 27.59 | |
COGS | - | 0.236482 | 1.291923 | - | 26.61 | |
Gross Profit | - | (0.236482) | (1.291923) | - | 0.977 | |
Operating Expenses & Income | ||||||
Operating Income | - | (12.86) | (36.47) | (22.06) | (45.56) | |
Total Operating Expenses | - | 12.39 | 12 | 22.06 | 73.14 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | 3.5817 | 4.123437 | 18.41 | 39.93 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (1.720783) | (2.480314) | (3.648) | (13.45) | |
Interest Income | - | - | 0.334497 | 1.567 | 0.58 | |
Income Tax Expense | (0.003362) | (1.108989) | 18.93 | - | - | |
Net Income | ||||||
Net Income | - | (13.76) | (47.14) | (30.11) | (62.49) | |
Supplemental | ||||||
EBIT | (10.35) | (12.86) | (36.47) | - | - | |
EBITDA | - | (13.47) | (16.25) | - | - | |